Worked example: a certificate for payment, line by line
This is our own illustrative example, not a real exam question. The 10% holdback and 5% Value Added Tax rates are example figures, not a statement of any province's law; on the exam, use the rates the question gives.
The facts. The Contract Price is $2,400,000 before taxes, and Change Order No. 1 adds $36,000. Certificate No. 5 valued the work at $870,000 and retained $87,000, so it certified $783,000. Application No. 6 is dated June 30 and arrives on July 2. The architect's field review, with the mechanical engineer's input, trims two lines:
| Schedule of values line | Value | Claimed | Certified |
| General requirements | $240,000 | 45% = $108,000 | 45% = $108,000 |
| Substructure | $300,000 | 100% = $300,000 | 100% = $300,000 |
| Structure | $520,000 | 80% = $416,000 | 75% = $390,000 |
| Exterior envelope | $460,000 | 35% = $161,000 | 35% = $161,000 |
| Interiors | $380,000 | 0% | 0% |
| Mechanical | $330,000 | 25% = $82,500 | 20% = $66,000 |
| Electrical | $170,000 | 15% = $25,500 | 15% = $25,500 |
| Change Order No. 1 | $36,000 | 50% = $18,000 | 50% = $18,000 |
| Total | $2,436,000 | $1,111,000 | $1,068,500 |
Now fill in the CCDC 24 Certificate for Payment, using its line numbers:
| Line | Item | Amount |
| (1) | Original Contract Price | $2,400,000.00 |
| (2) | Change Orders (No. 1) | $36,000.00 |
| (3) | Current value of Change Directives | $0.00 |
| (4) | Value of Contract (1+2+3) | $2,436,000.00 |
| (5) | Value Added Taxes at 5% | $121,800.00 |
| (6) | Total payable for the Work including taxes (4+5) | $2,557,800.00 |
| (7) | Value of Work performed and Products delivered | $1,068,500.00 |
| (8) | Total holdback at 10% | $106,850.00 |
| (9) | Holdback released | $0.00 |
| (10) | Holdback retained (8-9) | $106,850.00 |
| (11) | Amount (7-10) | $961,650.00 |
| (12) | Amount from previous certificate (No. 5) | $783,000.00 |
| (13) | Contract Price payable this period (11-12) | $178,650.00 |
| (14) | Value Added Taxes at 5% | $8,932.50 |
| (15) | Total payable this period (13+14) | $187,582.50 |
The claim of $1,111,000 would have given $216,900 before tax. The certificate is $38,250 lower: the $42,500 the architect did not accept, less its 10% holdback. Because the amounts differ, the Owner owes prompt written reasons under GC 5.3.1.1. The certificate is due by July 12 and payment by July 30, 10 and 28 calendar days after receipt. Had the lien legislation allowed a $30,000 progressive release on the finished substructure, line (9) would read $30,000 and the pre-tax amount payable would rise by $30,000.
Work any certificate question in this order:
Step 1
Fix the value of the Contract.Add approved Change Orders and the certified value of Change Directives to the original Contract Price, excluding taxes.
Step 2
Value the work to date.Apply the certified percentage to each schedule of values line and add them up, including change work.
Step 3
Take the holdback on the total.Multiply the total value of work to date by the holdback rate the question gives.
Step 4
Net off any holdback released.Subtract any progressive release to find the holdback retained.
Step 5
Subtract the retained holdback and the previous certificate.The value of work less retained holdback, less the amount previously certified, is the Contract Price payable this period.
Step 6
Add Value Added Taxes last.Apply the tax rate to the amount payable this period, because the Contract Price excludes taxes.
Step 7
Check the dates.Count 10 calendar days to the certificate and 28 calendar days to payment, both from receipt of the application.
The common errors map onto those steps: holdback on this month's work only, tax added before holdback, no deduction for the previous certificate, and 28 days counted from the certificate. Our post on where Section 4 candidates lose the most marks covers the wider pattern, and schedules, change orders and closeout ties payment to the rest of the construction phase.